Q1 2018 Strategic Highlights
-
Closed sale of Philippines businesses at an attractive valuation
-
Allocated $1 billion to prepay Parent debt and improve credit ratings
-
Restructured 531 MW Alto Maipo hydroelectric project under
construction in Chile
-
Implemented $100 million cost savings program
-
Signed long-term PPAs for 838 MW of renewables
Q1 2018 Financial Highlights
-
Diluted EPS of $1.03, compared to Q1 2017 Diluted Loss Per Share of
($0.04)
-
Adjusted EPS of $0.28, compared to Q1 2017 Adjusted EPS of $0.17
-
Reaffirming 2018 guidance and expectations for 8% to 10% average
annual growth in Adjusted EPS and Parent Free Cash Flow through 2020
ARLINGTON, Va.--(BUSINESS WIRE)--
The
AES Corporation (NYSE: AES) today reported financial results for the
quarter ended March 31, 2018.
"Over the past three months we have made significant progress on our
strategic objectives. We have further simplified our portfolio by
selling our Philippine assets for $1 billion and allocated most of those
funds to reduce Parent debt. We continued to reduce risk by
restructuring the Alto Maipo hydroelectric project with a fixed price,
lump sum construction contract," said Andrés
Gluski, AES President and Chief Executive Officer. "We made good
progress on our 4 GW of projects under construction, completing the 671
MW Eagle Valley CCGT at IPL, and signed new PPAs for more than 800 MW of
renewable projects in the U.S. and Argentina."
"We are pleased with our first quarter results, including the
significant margin improvement in South America and the US. We have
implemented the reorganization we announced earlier this year, which
will improve our efficiency and deliver $100 million in annual savings,"
said Tom
O'Flynn, AES Executive Vice President and Chief Financial Officer.
"To that end, we remain confident in our ability to deliver on our 2018
guidance and 8% to 10% average annual growth through 2020. We are
encouraged by recent credit rating improvements and we are on track to
achieve investment grade ratings in 2020."
Key Q1 2018 Financial Results
First quarter 2018 Diluted Earnings Per Share from Continuing Operations
(Diluted EPS) was $1.03, an increase of $1.07 compared to first quarter
2017, primarily reflecting the gain on the sale of Masinloc in the
Philippines.
First quarter 2018 Adjusted Earnings Per Share (Adjusted EPS, a non-GAAP
financial measure) was $0.28, an increase of $0.11 compared to first
quarter 2017, primarily driven by higher contributions from all of the
Company's Strategic Business Units (SBU) and a lower effective tax rate.
Margins primarily improved at the Company's:
-
South America SBU, reflecting market reforms enacted in Argentina, as
well as higher contracted pricing in Chile and Colombia; and
-
US and Utilities SBU, due to lower maintenance costs and improved
availability at generation facilities, as well as higher regulated
rates at DPL in Ohio.
Detailed Strategic Highlights
-
On track to achieve investment grade credit metrics in 2019 and attain
investment grade ratings in 2020
-
Upgraded by S&P to BB+ and outlook revised by Moody's to Ba2
Positive
-
Alto Maipo, a subsidiary AES Gener (67% owned by AES), finalized a new
construction contract with Strabag and secured additional funding from
project lenders, for the 531 MW Alto Maipo hydroelectric project in
Chile
-
New agreement, which is expected to be effective this week upon
completion of customary conditions, is fixed price and lump sum,
transfers all geological risks to Strabag and provides a date
certain for completion, with strong performance guarantees
-
AES Gener will invest $200 million, which will be contributed to
the project on a 50/50 basis, along with additional non-recourse
debt, and an additional $200 million will be funded toward the
project's completion in 2020, for a total of $400 million (AES
ownership-adjusted $270 million)
-
Commenced commercial operations of 671 MW Eagle Valley CCGT in Indiana
-
Remaining 3.8 GW under construction on schedule through 2020
-
Year-to-date, signed long-term Power Purchase Agreements (PPA) for 838
MW of renewables that are expected to begin construction later this
year, including:
-
sPower signed 15-year a PPA with Microsoft for 315 MW of solar in
Virginia and a 30-year PPA for 220 MW of wind in South Dakota
-
AES Distributed Energy signed PPAs of 17-25 years for 120 MW of
solar in New York, Massachusetts and Rhode Island
-
AES Argentina agreed to acquire the 100 MW Energetica wind
development project in Argentina with a 20-year, U.S.
Dollar-denominated PPA
-
AES Argentina will use local debt capacity to fund the project
-
Committed to adopt the recommendations of the Task Force on
Climate-related Financial Disclosures (TCFD)
Guidance and Expectations1
The Company reaffirms its 2018 Adjusted EPS guidance of $1.15 to $1.25
and its average annual growth rate target of 8% to 10% through 2020.
Growth in 2018 will be primarily driven by contributions from new
businesses, cost savings and lower Parent interest.
The Company also reaffirms its 2018 Parent Free Cash Flow expectation of
$600 million to $675 million.
The Company's 2018 guidance and expectations through 2020 are based on
foreign currency and commodity forward curves as of March 31, 2018.
|
|
|
|
|
|
1
|
|
|
Adjusted EPS and Parent Free Cash Flow are non-GAAP financial
measures. See attached "Non-GAAP Measures" for definition of
Adjusted EPS and see below for definition of Parent Free Cash Flow.
The Company is not able to provide a corresponding GAAP equivalent
or reconciliation for its Adjusted EPS guidance without unreasonable
effort. See "Non-GAAP measures" for a description of the adjustments
to reconcile Adjusted EPS to Diluted EPS for the quarter ended March
31, 2018.
|
|
|
|
|
|
Non-GAAP Financial Measures
See Non-GAAP Measures for definitions of Adjusted Earnings Per Share and
Adjusted Pre-Tax Contributions, as well as reconciliations to the most
comparable GAAP financial measures.
Parent Free Cash Flow should not be construed as an alternative to Net
Cash Provided by Operating Activities which is determined in accordance
with GAAP. Parent Free Cash Flow is equal to Subsidiary Distributions
less cash used for interest costs, development, general and
administrative activities, and tax payments by the Parent Company.
Parent Free Cash Flow is used for dividends, share repurchases, growth
investments, recourse debt repayments, and other uses by the Parent
Company.
Attachments
Condensed Consolidated Statements of Operations, Segment Information,
Condensed Consolidated Balance Sheets, Condensed Consolidated Statements
of Cash Flows, Non-GAAP Measures and Parent Financial Information.
Conference Call Information
AES will host a conference call on Tuesday, May 8, 2018 at 9:00 a.m.
Eastern Daylight Time (EDT). Interested parties may listen to the
teleconference by dialing 1-888-317-6003 at least ten minutes before the
start of the call. International callers should dial +1-412-317-6061.
The Conference ID for this call is 3372053. Internet access to the
conference call and presentation materials will be available on the AES
website at www.aes.com by
selecting “Investors”
and then “Presentations
and Webcasts.”
A webcast replay, as well as a replay in downloadable MP3 format, will
be accessible at www.aes.com beginning
shortly after the completion of the call.
About AES
The AES Corporation (NYSE: AES) is a Fortune 200 global power company.
We provide affordable, sustainable energy to 15 countries through our
diverse portfolio of distribution businesses as well as thermal and
renewable generation facilities. Our workforce is committed to
operational excellence and meeting the world’s changing power needs. Our
2017 revenues were $11 billion and we own and manage $33 billion in
total assets. To learn more, please visit www.aes.com.
Follow AES on Twitter @TheAESCorp.
Safe Harbor Disclosure
This news release contains forward-looking statements within the meaning
of the Securities Act of 1933 and of the Securities Exchange Act of
1934. Such forward-looking statements include, but are not limited to,
those related to future earnings, growth and financial and operating
performance. Forward-looking statements are not intended to be a
guarantee of future results, but instead constitute AES’ current
expectations based on reasonable assumptions. Forecasted financial
information is based on certain material assumptions. These assumptions
include, but are not limited to, our accurate projections of future
interest rates, commodity price and foreign currency pricing, continued
normal levels of operating performance and electricity volume at our
distribution companies and operational performance at our generation
businesses consistent with historical levels, as well as achievements of
planned productivity improvements and incremental growth investments at
normalized investment levels and rates of return consistent with prior
experience.
Actual results could differ materially from those projected in our
forward-looking statements due to risks, uncertainties and other
factors. Important factors that could affect actual results are
discussed in AES’ filings with the Securities and Exchange Commission
(the “SEC”), including, but not limited to, the risks discussed under
Item 1A “Risk Factors” and Item 7: Management’s Discussion & Analysis in
AES’ 2017 Annual Report on Form 10-K and in subsequent reports filed
with the SEC. Readers are encouraged to read AES’ filings to learn more
about the risk factors associated with AES’ business. AES undertakes no
obligation to update or revise any forward-looking statements, whether
as a result of new information, future events or otherwise.
Any Stockholder who desires a copy of the Company’s 2017 Annual Report
on Form 10-K dated on or about February 26, 2018 with the SEC may obtain
a copy (excluding Exhibits) without charge by addressing a request to
the Office of the Corporate Secretary, The AES Corporation, 4300 Wilson
Boulevard, Arlington, Virginia 22203. Exhibits also may be requested,
but a charge equal to the reproduction cost thereof will be made. A copy
of the Form 10-K may be obtained by visiting the Company’s website at www.aes.com.
|
|
|
THE AES CORPORATION
|
|
Condensed Consolidated Statements of Operations (Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
(in millions, except per share amounts)
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Regulated
|
|
|
|
$
|
722
|
|
|
|
$
|
813
|
|
|
Non-Regulated
|
|
|
|
2,018
|
|
|
|
1,768
|
|
|
Total revenue
|
|
|
|
2,740
|
|
|
|
2,581
|
|
|
Cost of Sales:
|
|
|
|
|
|
|
|
|
Regulated
|
|
|
|
(601
|
)
|
|
|
(703
|
)
|
|
Non-Regulated
|
|
|
|
(1,483
|
)
|
|
|
(1,321
|
)
|
|
Total cost of sales
|
|
|
|
(2,084
|
)
|
|
|
(2,024
|
)
|
|
Operating margin
|
|
|
|
656
|
|
|
|
557
|
|
|
General and administrative expenses
|
|
|
|
(56
|
)
|
|
|
(54
|
)
|
|
Interest expense
|
|
|
|
(281
|
)
|
|
|
(287
|
)
|
|
Interest income
|
|
|
|
76
|
|
|
|
63
|
|
|
Gain (loss) on extinguishment of debt
|
|
|
|
(170
|
)
|
|
|
17
|
|
|
Other expense
|
|
|
|
(9
|
)
|
|
|
(24
|
)
|
|
Other income
|
|
|
|
13
|
|
|
|
73
|
|
|
Gain on disposal and sale of businesses
|
|
|
|
788
|
|
|
|
—
|
|
|
Asset impairment expense
|
|
|
|
—
|
|
|
|
(168
|
)
|
|
Foreign currency transaction losses
|
|
|
|
(19
|
)
|
|
|
(20
|
)
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN
EARNINGS OF AFFILIATES
|
|
|
|
998
|
|
|
|
157
|
|
|
Income tax expense
|
|
|
|
(231
|
)
|
|
|
(67
|
)
|
|
Net equity in earnings of affiliates
|
|
|
|
11
|
|
|
|
7
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
778
|
|
|
|
97
|
|
|
Income (loss) from operations of discontinued businesses, net of
income tax expense of $0 and $2, respectively
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
NET INCOME
|
|
|
|
777
|
|
|
|
98
|
|
|
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
Less: Income from continuing operations attributable to
noncontrolling interests and redeemable stocks of subsidiaries
|
|
|
|
(93
|
)
|
|
|
(121
|
)
|
|
Less: Income from discontinued operations attributable to
noncontrolling interests
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
|
|
|
$
|
684
|
|
|
|
$
|
(24
|
)
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, net of tax
|
|
|
|
$
|
685
|
|
|
|
$
|
(24
|
)
|
|
Loss from discontinued operations, net of tax
|
|
|
|
(1
|
)
|
|
|
—
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
|
|
|
$
|
684
|
|
|
|
$
|
(24
|
)
|
|
BASIC EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON
STOCKHOLDERS
|
|
|
|
$
|
1.04
|
|
|
|
$
|
(0.04
|
)
|
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON
STOCKHOLDERS
|
|
|
|
$
|
1.03
|
|
|
|
$
|
(0.04
|
)
|
|
DILUTED SHARES OUTSTANDING
|
|
|
|
663
|
|
|
|
659
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
|
|
$
|
0.13
|
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE AES CORPORATION
|
|
Strategic Business Unit (SBU) Information
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
(in millions)
|
|
|
|
2018
|
|
2017
|
|
REVENUE
|
|
|
|
|
|
|
|
US and Utilities SBU
|
|
|
|
$
|
1,027
|
|
|
$
|
1,047
|
|
South America SBU
|
|
|
|
895
|
|
|
747
|
|
MCAC SBU
|
|
|
|
408
|
|
|
348
|
|
Eurasia SBU
|
|
|
|
419
|
|
|
429
|
|
Corporate, Other and Inter-SBU eliminations
|
|
|
|
(9
|
)
|
|
10
|
|
Total Revenue
|
|
|
|
$
|
2,740
|
|
|
$
|
2,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE AES CORPORATION
|
|
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
March 31, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
(in millions, except share and per share data)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
1,212
|
|
|
|
$
|
949
|
|
|
Restricted cash
|
|
|
|
415
|
|
|
|
274
|
|
|
Short-term investments
|
|
|
|
617
|
|
|
|
424
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $13
and $10, respectively
|
|
|
|
1,498
|
|
|
|
1,463
|
|
|
Inventory
|
|
|
|
569
|
|
|
|
562
|
|
|
Prepaid expenses
|
|
|
|
66
|
|
|
|
62
|
|
|
Other current assets
|
|
|
|
703
|
|
|
|
630
|
|
|
Current assets of discontinued operations and held-for-sale
businesses
|
|
|
|
358
|
|
|
|
2,034
|
|
|
Total current assets
|
|
|
|
5,438
|
|
|
|
6,398
|
|
|
NONCURRENT ASSETS
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment:
|
|
|
|
|
|
|
|
|
Land
|
|
|
|
502
|
|
|
|
502
|
|
|
Electric generation, distribution assets and other
|
|
|
|
24,311
|
|
|
|
24,119
|
|
|
Accumulated depreciation
|
|
|
|
(8,168
|
)
|
|
|
(7,942
|
)
|
|
Construction in progress
|
|
|
|
4,043
|
|
|
|
3,617
|
|
|
Property, plant and equipment, net
|
|
|
|
20,688
|
|
|
|
20,296
|
|
|
Other Assets:
|
|
|
|
|
|
|
|
|
Investments in and advances to affiliates
|
|
|
|
1,282
|
|
|
|
1,197
|
|
|
Debt service reserves and other deposits
|
|
|
|
541
|
|
|
|
565
|
|
|
Goodwill
|
|
|
|
1,059
|
|
|
|
1,059
|
|
|
Other intangible assets, net of accumulated amortization of $454 and
$441, respectively
|
|
|
|
362
|
|
|
|
366
|
|
|
Deferred income taxes
|
|
|
|
94
|
|
|
|
130
|
|
|
Service concession assets, net of accumulated amortization of $0 and
$206, respectively
|
|
|
|
—
|
|
|
|
1,360
|
|
|
Loan receivable
|
|
|
|
1,474
|
|
|
|
—
|
|
|
Other noncurrent assets
|
|
|
|
1,635
|
|
|
|
1,741
|
|
|
Total other assets
|
|
|
|
6,447
|
|
|
|
6,418
|
|
|
TOTAL ASSETS
|
|
|
|
$
|
32,573
|
|
|
|
$
|
33,112
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
1,317
|
|
|
|
$
|
1,371
|
|
|
Accrued interest
|
|
|
|
289
|
|
|
|
228
|
|
|
Accrued and other liabilities
|
|
|
|
1,182
|
|
|
|
1,232
|
|
|
Non-recourse debt, includes $986 and $1,012, respectively, related
to variable interest entities
|
|
|
|
2,025
|
|
|
|
2,164
|
|
|
Current liabilities of discontinued operations and held-for-sale
businesses
|
|
|
|
63
|
|
|
|
1,033
|
|
|
Total current liabilities
|
|
|
|
4,876
|
|
|
|
6,028
|
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Recourse debt
|
|
|
|
4,060
|
|
|
|
4,625
|
|
|
Non-recourse debt, includes $1,570 and $1,358, respectively, related
to variable interest entities
|
|
|
|
13,601
|
|
|
|
13,176
|
|
|
Deferred income taxes
|
|
|
|
1,207
|
|
|
|
1,006
|
|
|
Pension and other postretirement liabilities
|
|
|
|
189
|
|
|
|
230
|
|
|
Other noncurrent liabilities
|
|
|
|
2,264
|
|
|
|
2,365
|
|
|
Total noncurrent liabilities
|
|
|
|
21,321
|
|
|
|
21,402
|
|
|
Commitments and Contingencies (see Note 8)
|
|
|
|
|
|
|
|
|
Redeemable stock of subsidiaries
|
|
|
|
851
|
|
|
|
837
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Common stock ($0.01 par value, 1,200,000,000 shares authorized;
816,331,182 issued and 661,364,449 outstanding at March 31, 2018 and
816,312,913 issued and 660,388,128 outstanding at December 31, 2017)
|
|
|
|
8
|
|
|
|
8
|
|
|
Additional paid-in capital
|
|
|
|
8,397
|
|
|
|
8,501
|
|
|
Accumulated deficit
|
|
|
|
(1,525
|
)
|
|
|
(2,276
|
)
|
|
Accumulated other comprehensive loss
|
|
|
|
(1,808
|
)
|
|
|
(1,876
|
)
|
|
Treasury stock, at cost (154,966,733 and 155,924,785 shares at March
31, 2018 and December 31, 2017, respectively)
|
|
|
|
(1,879
|
)
|
|
|
(1,892
|
)
|
|
Total AES Corporation stockholders’ equity
|
|
|
|
3,193
|
|
|
|
2,465
|
|
|
NONCONTROLLING INTERESTS
|
|
|
|
2,332
|
|
|
|
2,380
|
|
|
Total equity
|
|
|
|
5,525
|
|
|
|
4,845
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
|
|
$
|
32,573
|
|
|
|
$
|
33,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE AES CORPORATION
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
(in millions)
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
777
|
|
|
|
$
|
98
|
|
|
Adjustments to net income:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
254
|
|
|
|
291
|
|
|
Gain on disposal and sale of businesses
|
|
|
|
(788
|
)
|
|
|
—
|
|
|
Asset impairment expense
|
|
|
|
—
|
|
|
|
168
|
|
|
Deferred income taxes
|
|
|
|
180
|
|
|
|
(6
|
)
|
|
Provisions for contingencies
|
|
|
|
—
|
|
|
|
12
|
|
|
Loss (gain) on extinguishment of debt
|
|
|
|
170
|
|
|
|
(17
|
)
|
|
Loss on sales of assets
|
|
|
|
2
|
|
|
|
12
|
|
|
Other
|
|
|
|
72
|
|
|
|
48
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable
|
|
|
|
(39
|
)
|
|
|
50
|
|
|
(Increase) decrease in inventory
|
|
|
|
(16
|
)
|
|
|
(16
|
)
|
|
(Increase) decrease in prepaid expenses and other current assets
|
|
|
|
(33
|
)
|
|
|
111
|
|
|
(Increase) decrease in other assets
|
|
|
|
19
|
|
|
|
(43
|
)
|
|
Increase (decrease) in accounts payable and other current liabilities
|
|
|
|
(66
|
)
|
|
|
(65
|
)
|
|
Increase (decrease) in income tax payables, net and other tax
payables
|
|
|
|
—
|
|
|
|
38
|
|
|
Increase (decrease) in other liabilities
|
|
|
|
(17
|
)
|
|
|
27
|
|
|
Net cash provided by operating activities
|
|
|
|
515
|
|
|
|
708
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(495
|
)
|
|
|
(474
|
)
|
|
Proceeds from the sale of businesses, net of cash and restricted
cash sold
|
|
|
|
1,180
|
|
|
|
4
|
|
|
Sale of short-term investments
|
|
|
|
149
|
|
|
|
907
|
|
|
Purchase of short-term investments
|
|
|
|
(345
|
)
|
|
|
(716
|
)
|
|
Contributions to equity affiliates
|
|
|
|
(44
|
)
|
|
|
—
|
|
|
Other investing
|
|
|
|
(29
|
)
|
|
|
(38
|
)
|
|
Net cash provided by (used in) investing activities
|
|
|
|
416
|
|
|
|
(317
|
)
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Borrowings under the revolving credit facilities
|
|
|
|
881
|
|
|
|
225
|
|
|
Repayments under the revolving credit facilities
|
|
|
|
(783
|
)
|
|
|
(84
|
)
|
|
Issuance of recourse debt
|
|
|
|
1,000
|
|
|
|
—
|
|
|
Repayments of recourse debt
|
|
|
|
(1,774
|
)
|
|
|
(341
|
)
|
|
Issuance of non-recourse debt
|
|
|
|
757
|
|
|
|
569
|
|
|
Repayments of non-recourse debt
|
|
|
|
(510
|
)
|
|
|
(295
|
)
|
|
Payments for financing fees
|
|
|
|
(14
|
)
|
|
|
(18
|
)
|
|
Distributions to noncontrolling interests
|
|
|
|
(17
|
)
|
|
|
(33
|
)
|
|
Contributions from noncontrolling interests and redeemable security
holders
|
|
|
|
11
|
|
|
|
29
|
|
|
Dividends paid on AES common stock
|
|
|
|
(86
|
)
|
|
|
(79
|
)
|
|
Payments for financed capital expenditures
|
|
|
|
(89
|
)
|
|
|
(26
|
)
|
|
Other financing
|
|
|
|
(6
|
)
|
|
|
(26
|
)
|
|
Net cash used in financing activities
|
|
|
|
(630
|
)
|
|
|
(79
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
|
5
|
|
|
|
11
|
|
|
(Increase) decrease in cash and restricted cash of discontinued
operations and held-for-sale businesses
|
|
|
|
74
|
|
|
|
(35
|
)
|
|
Total increase in cash, cash equivalents and restricted cash
|
|
|
|
380
|
|
|
|
288
|
|
|
Cash, cash equivalents and restricted cash, beginning
|
|
|
|
1,788
|
|
|
|
1,960
|
|
|
Cash, cash equivalents and restricted cash, ending
|
|
|
|
$
|
2,168
|
|
|
|
$
|
2,248
|
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
|
|
|
|
Cash payments for interest, net of amounts capitalized
|
|
|
|
$
|
207
|
|
|
|
$
|
195
|
|
|
Cash payments for income taxes, net of refunds
|
|
|
|
$
|
71
|
|
|
|
$
|
74
|
|
|
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Non-cash contributions of assets and liabilities for Fluence
acquisition
|
|
|
|
$
|
20
|
|
|
|
$
|
—
|
|
|
Dividends declared but not yet paid
|
|
|
|
$
|
86
|
|
|
|
$
|
79
|
|
|
Conversion of Alto Maipo loans and accounts payable into equity
|
|
|
|
$
|
—
|
|
|
|
$
|
279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE AES CORPORATION
NON-GAAP FINANCIAL MEASURES
(Unaudited)
RECONCILIATION OF ADJUSTED PRE-TAX CONTRIBUTION (PTC) AND ADJUSTED EPS
Adjusted PTC is defined as pre-tax income from continuing operations
attributable to The AES Corporation excluding gains or losses of the
consolidated entity due to (a) unrealized gains or losses related to
derivative transactions and equity securities; (b) unrealized foreign
currency gains or losses; (c) gains, losses and associated benefits and
costs due to dispositions and acquisitions of business interests,
including early plant closures; (d) losses due to impairments;
(e) gains, losses and costs due to the early retirement of debt; and (f)
costs directly associated with a major restructuring program, including,
but not limited to, workforce reduction efforts, relocations, and office
consolidation. Adjusted PTC also includes net equity in earnings of
affiliates on an after-tax basis adjusted for the same gains or losses
excluded from consolidated entities.
Adjusted EPS is defined as diluted earnings per share from continuing
operations excluding gains or losses of both consolidated entities and
entities accounted for under the equity method due to (a) unrealized
gains or losses related to derivative transactions and equity
securities; (b) unrealized foreign currency gains or losses; (c) gains
or losses and associated benefits and costs due to dispositions and
acquisitions of business interests, including early plant closures, and
the tax impact from the repatriation of sales proceeds; (d) losses due
to impairments; (e) gains, losses and costs due to the early retirement
of debt; (f) costs directly associated with a major restructuring
program, including, but not limited to, workforce reduction efforts,
relocations, and office consolidation; and (g) tax benefit or expense
related to the enactment effects of 2017 U.S. tax law reform.
The GAAP measure most comparable to Adjusted PTC is income from
continuing operations attributable to AES. The GAAP measure most
comparable to Adjusted EPS is diluted earnings per share from continuing
operations. We believe that Adjusted PTC and Adjusted EPS better reflect
the underlying business performance of the Company and are considered in
the Company’s internal evaluation of financial performance. Factors in
this determination include the variability due to unrealized gains or
losses related to derivative transactions or equity securities,
unrealized foreign currency gains or losses, losses due to impairments
and strategic decisions to dispose of or acquire business interests,
retire debt or implement restructuring activities, which affect results
in a given period or periods. In addition, for Adjusted PTC, earnings
before tax represents the business performance of the Company before the
application of statutory income tax rates and tax adjustments, including
the effects of tax planning, corresponding to the various jurisdictions
in which the Company operates. Adjusted PTC and Adjusted EPS should not
be construed as alternatives to income from continuing operations
attributable to AES and diluted earnings per share from continuing
operations, which are determined in accordance with GAAP.
For the year beginning January 1, 2018, the Company changed the
definition of Adjusted PTC and Adjusted EPS to exclude unrealized gains
or losses from equity securities resulting from a newly effective
accounting standard. We believe excluding these gains or losses provides
a more accurate picture of continuing operations. Factors in this
determination include the variability due to unrealized gains or losses
related to equity securities remeasurement. The Company has also
reflected these changes in the comparative period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
Three Months Ended March 31, 2017
|
|
|
|
|
|
|
Net of NCI (1)
|
|
Per Share (Diluted) Net of NCI (1)
|
|
|
|
Net of NCI (1)
|
|
Per Share (Diluted) Net of NCI (1)
|
|
|
|
|
|
|
(in millions, except per share amounts)
|
|
|
Income (loss) from continuing operations, net of tax,
attributable to AES and Diluted EPS
|
|
|
|
$
|
685
|
|
|
$
|
1.03
|
|
|
|
|
$
|
(24
|
)
|
|
$
|
(0.04
|
)
|
(2)
|
|
Add: Income tax expense from continuing operations attributable to
AES
|
|
|
|
198
|
|
|
|
|
|
|
20
|
|
|
|
|
|
Pre-tax contribution
|
|
|
|
$
|
883
|
|
|
|
|
|
|
$
|
(4
|
)
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized derivative and equity securities losses (gains)
|
|
|
|
$
|
12
|
|
|
$
|
0.02
|
|
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
|
Unrealized foreign currency gains
|
|
|
|
(3
|
)
|
|
—
|
|
|
|
|
(9
|
)
|
|
(0.01
|
)
|
|
|
Disposition/acquisition losses (gains)
|
|
|
|
(778
|
)
|
|
(1.17
|
)
|
(3)
|
|
|
52
|
|
|
0.08
|
|
(4)
|
|
Impairment expense
|
|
|
|
—
|
|
|
—
|
|
|
|
|
168
|
|
|
0.25
|
|
(5)
|
|
Losses (gains) on extinguishment of debt
|
|
|
|
171
|
|
|
0.26
|
|
(6)
|
|
|
(16
|
)
|
|
(0.02
|
)
|
(7)
|
|
Restructuring costs
|
|
|
|
3
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
|
Less: Net income tax expense (benefit)
|
|
|
|
|
|
0.14
|
|
(8)
|
|
|
|
|
(0.09
|
)
|
(9)
|
|
Adjusted PTC and Adjusted EPS
|
|
|
|
$
|
288
|
|
|
$
|
0.28
|
|
|
|
|
$
|
190
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_____________________________
|
|
|
|
(1)
|
|
|
NCI is defined as Noncontrolling Interests.
|
|
(2)
|
|
|
Diluted loss per share under GAAP excludes common stock equivalents
from the weighted average shares outstanding of 659 million as their
inclusion would be anti-dilutive. However, for the calculation of
Adjusted EPS, 3 million of dilutive common stock equivalents were
included in the weighted average shares outstanding of 662 million.
|
|
(3)
|
|
|
Amount primarily relates to gain on sale of Masinloc of $777
million, or $1.17 per share.
|
|
(4)
|
|
|
Amount primarily relates to realized derivative losses associated
with the sale of Sul of $38 million, or $0.06 per share; costs
associated with early plant closures at DPL of $20 million, or $0.03
per share; partially offset by interest earned on Sul sale proceeds
prior to repatriation of $6 million, or $0.01 per share.
|
|
(5)
|
|
|
Amount primarily relates to asset impairments at Kazakhstan of $94
million, or $0.14 per share and at DPL of $66 million, or $0.10 per
share.
|
|
(6)
|
|
|
Amount primarily relates to loss on early retirement of debt at the
Parent Company of $169 million, or $0.26 per share.
|
|
(7)
|
|
|
Amount primarily relates to gain on early retirement of debt at
Alicura of $65 million, or $0.10 per share, partially offset by the
loss on early retirement of debt at the Parent Company of $47
million, or $0.07 per share.
|
|
(8)
|
|
|
Amount primarily relates to the income tax expense under the GILTI
provision associated with gain on sale of Masinloc of $155 million,
or $0.23 per share, partially offset by income tax benefits
associated with the loss on early retirement of debt at the Parent
Company of $53 million, or $0.08 per share.
|
|
(9)
|
|
|
Amount primarily relates to the income tax benefits associated with
asset impairments of $51 million, or $0.08 per share and
dispositions of $16 million, or $0.02 per share.
|
|
|
|
|
|
|
|
|
The AES Corporation
|
|
Parent Financial Information
|
|
Parent only data: last four quarters
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
4 Quarters Ended
|
|
Total subsidiary distributions & returns of capital to
Parent
|
|
|
|
March 31, 2018
|
|
|
December 31, 2017
|
|
|
September 30, 2017
|
|
|
June 30, 2017
|
|
|
|
|
Actual
|
|
|
Actual
|
|
|
Actual
|
|
|
Actual
|
|
Subsidiary distributions (1) to Parent & QHCs
|
|
|
|
$
|
1,345
|
|
|
|
$
|
1,203
|
|
|
|
$
|
1,170
|
|
|
|
$
|
1,274
|
|
Returns of capital distributions to Parent & QHCs
|
|
|
|
0
|
|
|
|
0
|
|
|
|
80
|
|
|
|
82
|
|
Total subsidiary distributions & returns of capital to Parent
|
|
|
|
$
|
1,345
|
|
|
|
$
|
1,203
|
|
|
|
$
|
1,250
|
|
|
|
$
|
1,356
|
|
Parent only data: quarterly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Quarter Ended
|
|
Total subsidiary distributions & returns of capital to
Parent
|
|
|
|
March 31, 2018
|
|
|
December 31, 2017
|
|
|
September 30, 2017
|
|
|
June 30, 2017
|
|
|
|
|
Actual
|
|
|
Actual
|
|
|
Actual
|
|
|
Actual
|
|
Subsidiary distributions (1) to Parent & QHCs
|
|
|
|
$
|
351
|
|
|
|
$
|
459
|
|
|
|
$
|
160
|
|
|
|
$
|
375
|
|
Returns of capital distributions to Parent & QHCs
|
|
|
|
0
|
|
|
|
(67
|
)
|
|
|
2
|
|
|
|
66
|
|
Total subsidiary distributions & returns of capital to Parent
|
|
|
|
$
|
351
|
|
|
|
$
|
392
|
|
|
|
$
|
162
|
|
|
|
$
|
441
|
|
Parent Company Liquidity (2)
|
|
|
|
|
|
(in millions)
|
|
|
|
Balance at
|
|
|
|
|
|
March 31, 2018
|
|
|
December 31, 2017
|
|
|
September 30, 2017
|
|
|
June 30, 2017
|
|
|
|
|
|
Actual
|
|
|
Actual
|
|
|
Actual
|
|
|
Actual
|
|
Cash at Parent & Cash at QHCs (3)
|
|
|
|
$
|
76
|
|
|
|
$
|
11
|
|
|
|
$
|
81
|
|
|
|
$
|
127
|
|
Availability under credit facilities
|
|
|
|
807
|
|
|
|
858
|
|
|
|
551
|
|
|
|
1,093
|
|
Ending liquidity
|
|
|
|
$
|
883
|
|
|
|
$
|
869
|
|
|
|
$
|
632
|
|
|
|
$
|
1,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Subsidiary distributions should not be construed as an alternative
to Net Cash Provided by Operating Activities which is determined in
accordance with GAAP. Subsidiary distributions are important to the
Parent Company because the Parent Company is a holding company that
does not derive any significant direct revenues from its own
activities but instead relies on its subsidiaries’ business
activities and the resultant distributions to fund the debt service,
investment and other cash needs of the holding company. The
reconciliation of the difference between the subsidiary
distributions and the Net Cash Provided by Operating Activities
consists of cash generated from operating activities that is
retained at the subsidiaries for a variety of reasons which are both
discretionary and non-discretionary in nature. These factors
include, but are not limited to, retention of cash to fund capital
expenditures at the subsidiary, cash retention associated with
non-recourse debt covenant restrictions and related debt service
requirements at the subsidiaries, retention of cash related to
sufficiency of local GAAP statutory retained earnings at the
subsidiaries, retention of cash for working capital needs at the
subsidiaries, and other similar timing differences between when the
cash is generated at the subsidiaries and when it reaches the Parent
Company and related holding companies.
|
|
(2)
|
|
Parent Company Liquidity is defined as cash at the Parent Company
plus available borrowings under existing credit facility plus cash
at qualified holding companies (QHCs). AES believes that
unconsolidated Parent Company liquidity is important to the
liquidity position of AES as a Parent Company because of the
non-recourse nature of most of AES’ indebtedness.
|
|
(3)
|
|
The cash held at QHCs represents cash sent to subsidiaries of the
company domiciled outside of the US. Such subsidiaries had no
contractual restrictions on their ability to send cash to AES, the
Parent Company. Cash at those subsidiaries was used for investment
and related activities outside of the US. These investments included
equity investments and loans to other foreign subsidiaries as well
as development and general costs and expenses incurred outside the
US. Since the cash held by these QHCs is available to the Parent,
AES uses the combined measure of subsidiary distributions to Parent
and QHCs as a useful measure of cash available to the Parent to meet
its international liquidity needs.
|
|
|
|
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20180508005870/en/
Source: The AES Corporation